- Name: FRATELLI BRANCA DISTILLERIE SPA
- Website: fernetbranca.com
- Market: Private Markets
- Main Currency: € - Euro
- Share Price: -
- Market Cap: -
- Location: Milano, Italy
Distilling, rectifying and blending of spirits
Income Statement
A.
TOTAL PRODUCTION VALUE 113,457,864€
A.1.
Revenues from sales and services 109,622,540€
A.2.
Product inventory variations 677,220€
A.2.
+ A.3. Total variations 677,220€
A.5.
Total other revenues 3,158,104€
Other revenues 3,158,104€
B.
PRODUCTION COSTS 96,677,354€
B.6.
Purchase of materials 42,178,055€
B.7.
Services 33,388,823€
B.8.
Leased assets 1,571,784€
B.9.a.
wages/salaries 6,451,812€
B.9.b.
Social security costs 1,894,927€
B.9.c.
Severance payments 460,199€
B.9.e.
Other costs 1,055,506€
B.9.
c+d+e severance payments + pensions + other costs 1,515,705€
B.9.
TOT staff costs 9,862,444€
B.10.a.
Depreciation of intangibles 5,321,828€
B.10.b.
Depreciation of tangibles 778,053€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 6,099,881€
B.10.d.
Impairment of credits and disp. 189,225€
B.10.
TOT depreciation and impairment 6,289,106€
B.11.
Variation in materials 420,346€
B.12.
Risk provisions 1,647,327€
B.14.
Other operating charges 1,319,469€
*
Difference between value and cost of production (a - b) 16,780,510€
C.
TOTAL REVENUES AND FINANCIAL CHARGES 64,821,700€
*
Result before taxes 81,602,210€
20.
Total current, deferred and prepaid income tax 10,724,574€
20.a.
Current taxes 11,697,674€
20.b.
Tax related to previous years 458€
20.c.
Deferred and prepaid tax -973,558€
21.
PROFIT/LOSS FOR THE YEAR 70,877,636€
Balance Sheet
B.
TOTAL FIXED ASSETS 79,358,221€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 74,803,475€
B.I.3.
Patents 54,275€
B.I.4.
Permits and licenses 72,854,386€
B.I.7.
Others 1,894,814€
B.II.
TOTAL TANGIBLE FIXED ASSETS 2,818,265€
B.II.2.
Plants and machinery 2,374,208€
B.II.3.
Industrial equipment 116,500€
B.II.4.
Other goods 327,557€
B.III.
TOTAL FINANCIAL FIXED ASSETS 1,736,481€
B.III.1.a.
Participating interests in subsidiaries 1,570,368€
B.III.1.d.
Equity investments controlled by parent companies 141,413€
B.III.1.d-bis.
Participating interests in other companies 24,700€
B.III.1.
TOTAL PARTICIPATING INTERESTS 1,736,481€
C.
CURRENT ASSETS 161,187,159€
C.I.
TOTAL INVENTORY 16,602,601€
C.I.1.
Raw materials 2,728,722€
C.I.2.
Semi-finished products and products in progress 2,393,519€
C.I.4.
Finished products 11,480,360€
C.II.
TOTAL CREDITS 44,043,784€
C.II.>>
SHORT TERM CREDITS 38,308,048€
C.II.>>
CREDITS DUE BEYOND THE NEXT FINANCIAL YEAR 1,781,990€
C.II.1.
Credits to customers 24,513,884€
C.II.1.
Total credits to customers 24,513,884€
C.II.2.
Credits to subsidiaries 11,049,124€
C.II.2.
Total credits to subsidiaries 11,049,124€
C.II.4.
Credits to parent companies 185,198€
C.II.4.
Total credits to parent companies 185,198€
C.II.4.bis.
Tax assets 1,865,821€
C.II.4.bis.
Total tax assets 1,865,821€
C.II.5.
Receivables due from companies controlled by parent companies 212,640€
C.II.5.
Receivables due from companies controlled by parent companies due beyond the next financial year 258,750€
C.II.5.
Total receivables due from companies controlled by parent companies 471,390€
C.II.5.
Credits to others 481,381€
C.II.5.
Credits to others due beyond the next financial year 1,523,240€
C.II.5.
Total credits to others 2,004,621€
C.II.5.ter.
Total credits for prepaid taxes 3,953,746€
C.IV.
Cash equivalents 100,540,774€
C.IV.1.
Bank deposits 100,538,675€
C.IV.3.
Cash in hand 2,099€
D.
Accruals and deferrals 419,801€
Total assets 240,965,181€
A.
TOTAL NET WORTH 206,884,202€
A.I.
Share capital 1,500,000€
A.III.
Revaluation reserve 97,961,727€
A.IV.
Legal reserve 359,245€
A.VI.
Other reserves 13,723,821€
Extraordinary reserve 10,237,279€
A.VIII.
Profit/Loss carried forward 22,461,773€
A.IX.
Profit/Loss for the year 70,877,636€
C.
Severance payments 148,761€
D.
TOTAL DEBTS 31,234,694€
D.>>
SHORT TERMS DEBTS 31,234,694€
D.7.
Total trade debts 22,375,705€
D.7.
Debts owed to suppliers 22,375,705€
D.9.
Total debts owed to subsidiary companies 2,422,854€
D.9.
Debts owed to subsidiaries 2,422,854€
D.11.
Debts owed to parent companies 73,831€
D.11.bis.
Total debts due to companies controlled by parent companies 3,043,904€
D.11.
Total debts due to parent companies 73,831€
D.11.bis.
Debts due to companies controlled by parent companies 3,043,904€
D.12.
Tax liabilities 1,764,366€
D.12.
Total tax liabilities 1,764,366€
D.13.
Debts owed to social security agencies 664,525€
D.13.
Total debts due to social security and welfare institutions 664,525€
D.14.
Total other debts 889,509€
D.14.
Other debts 889,509€
TOTAL LIABILITIES 240,965,181€
Balance Sheet History
Income Statement
A.
TOTAL PRODUCTION VALUE 134,302,556€
A.1.
Revenues from sales and services 131,911,110€
A.2.
Product inventory variations -67,094€
A.2.
+ A.3. Total variations -67,094€
A.5.
Total other revenues 2,458,540€
Other revenues 2,458,540€
B.
PRODUCTION COSTS 112,815,604€
B.6.
Purchase of materials 45,736,413€
B.7.
Services 49,280,251€
B.8.
Leased assets 1,502,847€
B.9.a.
wages/salaries 5,575,840€
B.9.b.
Social security costs 1,724,411€
B.9.c.
Severance payments 416,949€
B.9.e.
Other costs 995,936€
B.9.
c+d+e severance payments + pensions + other costs 1,412,885€
B.9.
TOT staff costs 8,713,136€
B.10.a.
Depreciation of intangibles 5,105,868€
B.10.b.
Depreciation of tangibles 775,320€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 5,881,188€
B.10.d.
Impairment of credits and disp. 248,309€
B.10.
TOT depreciation and impairment 6,129,497€
B.11.
Variation in materials 539,893€
B.14.
Other operating charges 913,567€
*
Difference between value and cost of production (a - b) 21,486,952€
C.
TOTAL REVENUES AND FINANCIAL CHARGES 25,853,729€
*
Result before taxes 47,340,681€
20.
Total current, deferred and prepaid income tax 4,869,917€
20.a.
Current taxes 5,643,281€
20.b.
Tax related to previous years 2,864€
20.c.
Deferred and prepaid tax -776,228€
21.
PROFIT/LOSS FOR THE YEAR 42,470,764€
Balance Sheet
B.
TOTAL FIXED ASSETS 84,913,164€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 78,191,952€
B.I.3.
Patents 145,800€
B.I.4.
Permits and licenses 77,372,537€
B.I.6.
Assets under construction and payments in account 419,600€
B.I.7.
Others 254,015€
B.II.
TOTAL TANGIBLE FIXED ASSETS 2,248,529€
B.II.2.
Plants and machinery 1,843,663€
B.II.3.
Industrial equipment 107,295€
B.II.4.
Other goods 288,363€
B.II.5.
Assets under construction and payments on account 9,208€
B.III.>>
SHORT TERM FINANCIAL CREDITS 1,923,077€
B.III.
TOTAL FINANCIAL FIXED ASSETS 4,472,683€
B.III.>>
LONG TERM FINANCIAL CREDITS 961,538€
B.III.1.a.
Participating interests in subsidiaries 1,570,368€
B.III.1.d-bis.
Participating interests in other companies 17,700€
B.III.2.a.
Credits to Subsidiaries 1,923,077€
B.III.2.a.
Credits to Subsidiaries due beyond the next financial year 961,538€
B.III.2.a.
Total credits to Subsidiaries 2,884,615€
B.III.2.
TOTAL CREDITS FINANCIAL FIXED ASSETS 2,884,615€
B.III.1.
TOTAL PARTICIPATING INTERESTS 1,588,068€
C.
CURRENT ASSETS 124,819,280€
C.I.
TOTAL INVENTORY 16,345,725€
C.I.1.
Raw materials 3,162,607€
C.I.2.
Semi-finished products and products in progress 2,970,543€
C.I.4.
Finished products 10,212,575€
C.II.
TOTAL CREDITS 59,098,201€
C.II.>>
SHORT TERM CREDITS 55,796,112€
C.II.>>
CREDITS DUE BEYOND THE NEXT FINANCIAL YEAR 154,947€
C.II.1.
Credits to customers 34,117,165€
C.II.1.
Total credits to customers 34,117,165€
C.II.2.
Credits to subsidiaries 12,982,024€
C.II.2.
Total credits to subsidiaries 12,982,024€
C.II.4.
Credits to parent companies 394,614€
C.II.4.
Total credits to parent companies 394,614€
C.II.4.bis.
Tax assets 6,814,359€
C.II.4.bis.
Total tax assets 6,814,359€
C.II.5.
Receivables due from companies controlled by parent companies 641,736€
C.II.5.
Receivables due from companies controlled by parent companies due beyond the next financial year 145,000€
C.II.5.
Total receivables due from companies controlled by parent companies 786,736€
C.II.5.
Credits to others 846,214€
C.II.5.
Credits to others due beyond the next financial year 9,947€
C.II.5.
Total credits to others 856,161€
C.II.5.ter.
Total credits for prepaid taxes 3,147,142€
C.IV.
Cash equivalents 49,375,354€
C.IV.1.
Bank deposits 49,373,664€
C.IV.3.
Cash in hand 1,690€
D.
Accruals and deferrals 370,357€
Total assets 210,102,801€
A.
TOTAL NET WORTH 175,231,702€
A.I.
Share capital 1,500,000€
A.III.
Revaluation reserve 97,941,576€
A.IV.
Legal reserve 359,245€
A.VI.
Other reserves 12,588,769€
Extraordinary reserve 9,175,510€
A.VIII.
Profit/Loss carried forward 20,371,348€
A.IX.
Profit/Loss for the year 42,470,764€
C.
Severance payments 284,183€
D.
TOTAL DEBTS 33,526,361€
D.>>
SHORT TERMS DEBTS 33,526,361€
D.7.
Total trade debts 28,014,135€
D.7.
Debts owed to suppliers 28,014,135€
D.9.
Total debts owed to subsidiary companies 1,254,290€
D.9.
Debts owed to subsidiaries 1,254,290€
D.11.
Debts owed to parent companies 65,430€
D.11.bis.
Total debts due to companies controlled by parent companies 60,258€
D.11.
Total debts due to parent companies 65,430€
D.11.bis.
Debts due to companies controlled by parent companies 60,258€
D.12.
Tax liabilities 2,080,333€
D.12.
Total tax liabilities 2,080,333€
D.13.
Debts owed to social security agencies 489,525€
D.13.
Total debts due to social security and welfare institutions 489,525€
D.14.
Total other debts 1,562,390€
D.14.
Other debts 1,562,390€
TOTAL LIABILITIES 210,102,801€
⚠️ Data Normalization Applied ⚠️
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
*Data displayed on this chart is taken from the company's balance sheets and is as accurate as it can get. Balance sheets are normally filed once per year, so this Chart can take some time to get up to date.
Fratelli Branca Distillerie Spa - Ownership & Management
Main shareholders displayed on a pie chart.
Last updated: December 6, 2025
Main Shareholders
Managers
- Niccolo' Branca - Chairman of board of directors
- Francesco Ghiglione - Managing director
- Branka Slaveska - Managing director
- Andrea Giuseppe Zocchi - Director
- Carolina Lucrezia Branca - Director
- Maria Teresa Branca - Director
- Michele Magli - Director
- Marco Foglizzo - Director
- Giuseppe Ugo Maria Orland Visconti - Director
- Stefano Roberto Tronconi - Director