- Name: KINSECT SRL SB
- Website: kinsect.eu
- Market: Private Markets
- Main Currency: € - Euro
- Useful Links: cdpventurecapital.it
- Share Price: -
- Market Cap: -
- Location: Reggio Nell'Emilia, Italy
Research and experimental development on natural sciences and engineering
More Info
- Dec 2024 -> raised € 1 million in a Seed round.
*Funding rounds data on this chart is as accurate as possible and provide a fair valuation according to the market. Other data points are estimates based on kpis that are the most relevant to the company.
Income Statement
A.
TOTAL PRODUCTION VALUE 40,024€
A.1.
Revenues from sales and services 38,500€
A.5.
Total other revenues 1,524€
-- > other revenues of which contributions for operating expenses 1,500€
Other revenues 24€
B.
PRODUCTION COSTS 211,305€
B.6.
Purchase of materials 3,419€
B.7.
Services 77,849€
B.8.
Leased assets 12,000€
B.9.a.
wages/salaries 32,598€
B.9.b.
Social security costs 9,892€
B.9.c.
Severance payments 2,252€
B.9.
c+d+e severance payments + pensions + other costs 2,252€
B.9.
TOT staff costs 44,742€
B.10.a.
Depreciation of intangibles 51,557€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 51,557€
B.10.d.
Impairment of credits and disp. 188€
B.10.
TOT depreciation and impairment 51,745€
B.14.
Other operating charges 21,550€
*
Difference between value and cost of production (a - b) -171,281€
C.
TOTAL REVENUES AND FINANCIAL CHARGES -9€
C.17.
To other 9€
C.17.
Total financial charges 9€
*
Result before taxes -171,290€
21.
PROFIT/LOSS FOR THE YEAR -171,290€
Balance Sheet
B.
TOTAL FIXED ASSETS 186,709€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 186,709€
C.
CURRENT ASSETS 865,539€
C.II.
TOTAL CREDITS 76,817€
C.II.>>
SHORT TERM CREDITS 76,817€
C.IV.
Cash equivalents 788,722€
D.
Accruals and deferrals 12€
Total assets 1,052,260€
A.
TOTAL NET WORTH 1,010,907€
A.I.
Share capital 32,595€
A.II.
Share premium reserve 1,148,358€
A.IV.
Legal reserve 43€
A.VI.
Other reserves 1,201€
A.IX.
Profit/Loss for the year -171,290€
C.
Severance payments 2,252€
D.
TOTAL DEBTS 39,101€
D.>>
SHORT TERMS DEBTS 39,101€
TOTAL LIABILITIES 1,052,260€
Balance Sheet History
Click on a year to load the balance sheet
⚠️ Data Normalization Applied ⚠️
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
*Data displayed on this chart is taken from the company's balance sheets and is as accurate as it can get. Balance sheets are normally filed once per year, so this Chart can take some time to get up to date.
Comments & Discussion
Delete Comment
No comments yet
Be the first to share your thoughts
Sign in to comment