Lazio Innova Spa

Company Profile Image
  • Name: LAZIO INNOVA SPA
  • Website: lazioinnova.it
  • Market: Private Markets
  • Main Currency: € - Euro
  • Share Price: -
  • Market Cap: -

  • Location: Roma, Italy

Lazio Innova Spa - Balance Sheet 2023

Income Statement

A. TOTAL PRODUCTION VALUE 34,502,943
A.1. Revenues from sales and services 31,068,437
A.5. Total other revenues 3,434,506
-- > other revenues of which contributions for operating expenses 891,945
Other revenues 2,542,561
B. PRODUCTION COSTS 34,497,729
B.6. Purchase of materials 22,134
B.7. Services 10,672,221
B.8. Leased assets 926,224
B.9.a. wages/salaries 15,000,906
B.9.b. Social security costs 4,101,449
B.9.c. Severance payments 1,038,256
B.9.e. Other costs 199,368
B.9. c+d+e severance payments + pensions + other costs 1,237,624
B.9. TOT staff costs 20,339,979
B.10.a. Depreciation of intangibles 356,976
B.10.b. Depreciation of tangibles 693,853
B.10.a.+b.+c. Depreciation and impairment of fixed assets 1,050,829
B.10. TOT depreciation and impairment 1,050,829
B.12. Risk provisions 250,086
B.14. Other operating charges 1,236,256
* Difference between value and cost of production (a - b) 5,214
C. TOTAL REVENUES AND FINANCIAL CHARGES 187,818
C.16.d. Other revenues 188,542
C.16.d. Other 188,542
C.16. Total other revenues 188,542
C.17. To other 26
C.17.bis. Profit and loss from foreign-exchange -698
C.17. Total financial charges 26
* Result before taxes 193,032
20. Total current, deferred and prepaid income tax 53,073
20.a. Current taxes 53,073
21. PROFIT/LOSS FOR THE YEAR 139,959

Balance Sheet

B. TOTAL FIXED ASSETS 49,028,902
B.I. TOTAL INTANGIBLE FIXED ASSETS 954,251
B.I.3. Patents 485,444
B.I.4. Permits and licenses 1,878
B.I.7. Others 466,929
B.II. TOTAL TANGIBLE FIXED ASSETS 9,325,111
B.II.1. Land and buildings 8,488,474
B.II.2. Plants and machinery 532,915
B.II.3. Industrial equipment 47,739
B.II.4. Other goods 255,983
B.III. TOTAL FINANCIAL FIXED ASSETS 38,749,540
B.III.>> LONG TERM FINANCIAL CREDITS 206,640
B.III.1.d-bis. Participating interests in other companies 42,900
B.III.2.d-bis. Credits to others due beyond the next financial year 206,640
B.III.2.d-bis. Total credits to others 206,640
B.III.2. TOTAL CREDITS FINANCIAL FIXED ASSETS 206,640
B.III.3. Other credits 38,500,000
B.III.1. TOTAL PARTICIPATING INTERESTS 42,900
C. CURRENT ASSETS 1,044,093,967
C.II. TOTAL CREDITS 781,306,090
C.II.>> SHORT TERM CREDITS 444,773,694
C.II.>> CREDITS DUE BEYOND THE NEXT FINANCIAL YEAR 334,586,977
C.II.1. Credits to customers 253,935
C.II.1. Total credits to customers 253,935
C.II.4. Credits to parent companies 34,510,604
C.II.4. Total credits to parent companies 34,510,604
C.II.4.bis. Tax assets 2,033,112
C.II.4.bis. Total tax assets 2,033,112
C.II.5. Credits to others 407,976,043
C.II.5. Credits to others due beyond the next financial year 334,586,977
C.II.5. Total credits to others 742,563,020
C.II.5.ter. Total credits for prepaid taxes 1,945,419
C.III. TOTAL FINANCIAL ASSETS 10,697,177
C.III.4. Other participating interests 8,794,677
C.III.6. Other securities 1,902,500
C.IV. Cash equivalents 252,090,700
C.IV.1. Bank deposits 252,087,111
C.IV.3. Cash in hand 3,589
D. Accruals and deferrals 176,122
Total assets 1,093,298,991
A. TOTAL NET WORTH 51,173,246
A.I. Share capital 48,927,355
A.IV. Legal reserve 58,307
A.V. Statutory reserve 524,985
A.VI. Other reserves 4,915,117
Extraordinary reserve 3,451,080
A.VIII. Profit/Loss carried forward -3,392,477
A.IX. Profit/Loss for the year 139,959
C. Severance payments 2,798,715
D. TOTAL DEBTS 1,024,260,346
D.>> SHORT TERMS DEBTS 14,699,901
D.>> DEBTS DUE BEYOND THE NEXT FINANCIAL YEAR 1,009,560,445
D.7. Total trade debts 6,638,855
D.7. Debts owed to suppliers 6,638,855
D.11. Debts owed to parent companies 2,863,548
D.11.bis. Total debts due to companies controlled by parent companies 900
D.11. Total debts due to parent companies 2,863,548
D.11.bis. Debts due to companies controlled by parent companies 900
D.12. Tax liabilities 1,377,189
D.12. Total tax liabilities 1,377,189
D.13. Debts owed to social security agencies 1,387,602
D.13. Total debts due to social security and welfare institutions 1,387,602
D.14. Total other debts 1,011,992,252
D.14. Other debts 2,431,807
D.14. Other debts due beyond the next financial year 1,009,560,445
E. ACCRUALS AND DEFERRALS 10,657,294
TOTAL LIABILITIES 1,093,298,991

LAZIO INNOVA SPA - PARTICIPATIONS

LAZIO INNOVA SPA participations displayed in a table.

Asset Share
Capital
Owned
%
Total
Net Worth
Revenue Profit / Loss
MEDIA ONE S.P.A. 500,000 16.67%
MOAB 80 S.R.L. 67,868 11.31%
NERO DIVINE VENTURES S.P.A. 54,008.5 11.09%
FROSINONE MULTISERVIZI S.P.A. 125,440 49%
ELAISIAN 2,227.27 13.82%
GEORADIO S.R.L. 23,158.87 4.31%
OPEN SEARCH TECH SRL 848.48 6.31%
IRREO S.R.L. 345.46 7.69%
CYLOCK S.R.L. 410.36 3.34% 255,961€ 222,253€ -65,144€
SAVERIDING S.R.L. 323.87 3.03%
SOCIETA' PER IL POLO TECNOLOGICO INDUSTRIALE ROMANO S.P .A. 1,009,791.3 1.17%
CELLEX 784.76 7.14%
SPACE PRODUCTS AND INNOVATION S.R.L. 428.13 3.43%
INTERPORTO DI ROMA - PIATTAFORMA LOGISTICA CIVITAVECCHIA 428.31 4.28%
GUIDA MONACI S.R.L. 89,760.1 5.32%
ABLIO S.R.L. 5,040 26.64%
YP TRAINER 116.11 4.66% 754,308€ 90,444€ -165,331€
OHMSPACE S.R.L. 151.44 11.35% 1,158,047€ -148,287€
SLYMETRIX S.R.L. 88.02 7.19%
RS S.R.L. 102.21 0.94%
VOICEMED ITALIA 88.89 4%
THE OKAPI NETWORK SRL SOCIETA' BENEFIT 33,939.53 16.19%
JOINRS S.R.L. 2,108.14 6.6%
GENECHRON S.R.L. 15,419 26.5%
IS CLEAN AIR 140,000 16.54%
PGG & PARTNERS S.R.L. 480 4.24%
TICKETOO 1,467.38 11.25% 258,489€ 50,037€ -95,003€
NOVIS S.R.L. 617.81 5.11%
ROCKY ROBOTS S.R.L. 416.67 3.77%
WETACOO S.R.L. 1,884.64 17.22% 733,081€ 998,551€ -722,061€
ASTER 71,710 23.93%
INVICTOR LED S.R.L. 10,497.9 11.05%
MEDICUD SRL 1,161.08 9% 689,026€ 121,655€ 25,765€
SOCIAL ACADEMY S.R.L. 4,730 26.09%
COSAPORTO SOCIETA' BENEFIT A RESPONSABILITA' LIMITATA 5,762.6 19.43% 2,744,478€ 2,348,309€ -1,565,924€
G.F.C. S.R.L. 1,387 1.36%
PURILIAN S.R.L. 474.86 3.99%
TRAINECT S.R.L. SOCIETA' BENEFIT 959 6.92% 524,818€ 196,021€ -266,915€
Asset Share
Capital
Owned
%
Total
Net Worth
Revenue Profit / Loss

Lazio Innova Spa - Ownership & Management

Main shareholders displayed on a pie chart.

Last updated: December 15, 2023

Main Shareholders
Managers
  • Francesco Marcolini - Chairman of board of directors
  • Andrea Ciampalini - General manager
  • Fiammeta Fiammiferi - Director
  • Lorenzo Taglivanti - Director
  • Alberto Pietrangeli - Chairman of board of auditors
  • Pasquale Flaviani - Special representative/agent
  • Anna Maria Raffuzzi - Permanent auditor
  • Gianluca Lega - Permanent auditor
  • Alessandra Lelli - Temporary auditor
  • Giovanni Capogreco - Temporary auditor

Comments & Discussion

No comments yet

Be the first to share your thoughts

Sign in to comment