Miroglio Spa

Company Profile Image
  • Name: MIROGLIO SPA
  • Website: mirogliogroup.com
  • Market: Private Markets
  • Main Currency: € - Euro
  • Share Price: -
  • Market Cap: -

  • Location: Alba, Italy

Miroglio Spa - Balance Sheet 2024

Income Statement

A. TOTAL PRODUCTION VALUE 13,851,989
A.5. Total other revenues 13,851,989
Other revenues 13,851,989
B. PRODUCTION COSTS 24,860,883
B.7. Services 4,681,238
B.8. Leased assets 1,866,542
B.9.a. wages/salaries 11,763,413
B.9.b. Social security costs 2,265,091
B.9.c. Severance payments 669,374
B.9.e. Other costs 1,177,454
B.9. c+d+e severance payments + pensions + other costs 1,846,828
B.9. TOT staff costs 15,875,332
B.10.a. Depreciation of intangibles 995,116
B.10.b. Depreciation of tangibles 1,135,355
B.10.a.+b.+c. Depreciation and impairment of fixed assets 2,130,471
B.10. TOT depreciation and impairment 2,130,471
B.14. Other operating charges 307,300
* Difference between value and cost of production (a - b) -11,008,894
C. TOTAL REVENUES AND FINANCIAL CHARGES 8,944,659
C.15. Revenues from participating interests 8,844,258
C.15. By subsidiary companies 8,508,350
C.15. By affiliated companies 335,908
C.16.c. Revenues from current securities 2,399,170
C.16.b.+c. Revenues from securities 2,399,170
C.16.d. Other revenues 794,526
C.16.d. By subsidiary companies 31,629
C.16.d. Other 762,897
C.16. Total other revenues 3,193,696
C.17. To subsidiary companies 552,231
C.17. To other 2,579,060
C.17.bis. Profit and loss from foreign-exchange 37,996
C.17. Total financial charges 3,131,291
D. TOTAL VALUE ADJUSTMENTS TO FINANCIAL ASSETS AND LIABILITIES (*) 6,978,870
D.18.a. Appreciation of participating interests 4,949,075
D.18.c. Appreciation of securities 3,334,721
D.18. Total appreciation 8,283,796
D.19.a. Impairment of participating interests 1,304,926
D.19. Total impairment 1,304,926
* Result before taxes 4,914,635
20. Total current, deferred and prepaid income tax -1,719,471
20.b. Tax related to previous years -24,207
20.c. Deferred and prepaid tax -255,264
20.d. Income (expense) arising from the adoption of the fiscal consolidated system/fiscal transparency 1,440,000
21. PROFIT/LOSS FOR THE YEAR 6,634,106

Balance Sheet

B. TOTAL FIXED ASSETS 157,360,891
B.I. TOTAL INTANGIBLE FIXED ASSETS 2,458,851
B.I.3. Patents 1,935,274
B.I.4. Permits and licenses 126,554
B.I.6. Assets under construction and payments in account 386,743
B.I.7. Others 10,280
B.II. TOTAL TANGIBLE FIXED ASSETS 17,787,002
B.II.1. Land and buildings 17,511,211
B.II.2. Plants and machinery 64,399
B.II.4. Other goods 211,392
B.III. TOTAL FINANCIAL FIXED ASSETS 137,115,038
B.III.>> LONG TERM FINANCIAL CREDITS 7,104,034
B.III.1.a. Participating interests in subsidiaries 118,023,638
B.III.1.b. Participating interests in affiliated companies 4,200
B.III.1.d-bis. Participating interests in other companies 83,166
B.III.2.a. Credits to Subsidiaries due beyond the next financial year 3,000,000
B.III.2.a. Total credits to Subsidiaries 3,000,000
B.III.2.d-bis. Credits to others due beyond the next financial year 4,104,034
B.III.2.d-bis. Total credits to others 4,104,034
B.III.2. TOTAL CREDITS FINANCIAL FIXED ASSETS 7,104,034
B.III.3. Other credits 11,900,000
B.III.1. TOTAL PARTICIPATING INTERESTS 118,111,004
C. CURRENT ASSETS 79,675,720
C.II. TOTAL CREDITS 19,936,566
C.II.>> SHORT TERM CREDITS 16,561,662
C.II.>> CREDITS DUE BEYOND THE NEXT FINANCIAL YEAR 3,025,765
C.II.2. Credits to subsidiaries 9,502,459
C.II.2. Total credits to subsidiaries 9,502,459
C.II.4.bis. Tax assets 6,982,609
C.II.4.bis. Tax assets due beyond the next financial year 3,025,765
C.II.4.bis. Total tax assets 10,008,374
C.II.5. Credits to others 76,594
C.II.5. Total credits to others 76,594
C.II.5.ter. Total credits for prepaid taxes 349,139
C.III. TOTAL FINANCIAL ASSETS 51,430,899
C.III.6. Other securities 51,430,899
C.IV. Cash equivalents 8,308,255
C.IV.1. Bank deposits 8,305,003
C.IV.3. Cash in hand 3,252
D. Accruals and deferrals 863,150
Total assets 237,899,761
A. TOTAL NET WORTH 206,102,351
A.I. Share capital 150,000,000
A.III. Revaluation reserve 26,835,368
A.IV. Legal reserve 20,922,639
A.VIII. Profit/Loss carried forward 1,710,238
A.IX. Profit/Loss for the year 6,634,106
C. Severance payments 1,129,117
D. TOTAL DEBTS 24,027,528
D.>> SHORT TERMS DEBTS 24,027,528
D.7. Total trade debts 2,478,951
D.7. Debts owed to suppliers 2,478,951
D.9. Total debts owed to subsidiary companies 17,558,370
D.9. Debts owed to subsidiaries 17,558,370
D.12. Tax liabilities 1,322,632
D.12. Total tax liabilities 1,322,632
D.13. Debts owed to social security agencies 390,176
D.13. Total debts due to social security and welfare institutions 390,176
D.14. Total other debts 2,277,399
D.14. Other debts 2,277,399
E. ACCRUALS AND DEFERRALS 61,358
TOTAL LIABILITIES 237,899,761

Balance Sheet History

Income Statement

A. TOTAL PRODUCTION VALUE 13,901,502
A.5. Total other revenues 13,901,502
-- > other revenues of which contributions for operating expenses 30,280
Other revenues 13,871,222
B. PRODUCTION COSTS 19,443,337
B.7. Services 4,605,051
B.8. Leased assets 1,634,497
B.9.a. wages/salaries 7,622,013
B.9.b. Social security costs 2,132,172
B.9.c. Severance payments 475,845
B.9.e. Other costs 239,489
B.9. c+d+e severance payments + pensions + other costs 715,334
B.9. TOT staff costs 10,469,519
B.10.a. Depreciation of intangibles 1,058,363
B.10.b. Depreciation of tangibles 1,230,814
B.10.a.+b.+c. Depreciation and impairment of fixed assets 2,289,177
B.10. TOT depreciation and impairment 2,289,177
B.14. Other operating charges 445,093
* Difference between value and cost of production (a - b) -5,541,835
C. TOTAL REVENUES AND FINANCIAL CHARGES 10,588,695
C.15. Revenues from participating interests 9,022,537
C.15. By subsidiary companies 9,022,537
C.16.c. Revenues from current securities 2,312,179
C.16.b.+c. Revenues from securities 2,312,179
C.16.d. Other revenues 372,934
C.16.d. Other 372,934
C.16. Total other revenues 2,685,113
C.17. To subsidiary companies 582,366
C.17. To other 515,286
C.17.bis. Profit and loss from foreign-exchange -21,300
C.17. Total financial charges 1,097,652
D. TOTAL VALUE ADJUSTMENTS TO FINANCIAL ASSETS AND LIABILITIES (*) -2,839,142
D.18.a. Appreciation of participating interests 1,366,586
D.18.c. Appreciation of securities 2,604,322
D.18. Total appreciation 3,970,908
D.19.a. Impairment of participating interests 6,810,050
D.19. Total impairment 6,810,050
* Result before taxes 2,207,718
20. Total current, deferred and prepaid income tax -245,069
20.c. Deferred and prepaid tax -245,069
21. PROFIT/LOSS FOR THE YEAR 2,452,787

Balance Sheet

B. TOTAL FIXED ASSETS 123,304,301
B.I. TOTAL INTANGIBLE FIXED ASSETS 2,856,557
B.I.3. Patents 2,693,883
B.I.4. Permits and licenses 147,254
B.I.7. Others 15,420
B.II. TOTAL TANGIBLE FIXED ASSETS 18,816,753
B.II.1. Land and buildings 18,379,939
B.II.2. Plants and machinery 65,542
B.II.4. Other goods 337,808
B.II.5. Assets under construction and payments on account 33,464
B.III. TOTAL FINANCIAL FIXED ASSETS 101,630,991
B.III.>> LONG TERM FINANCIAL CREDITS 4,126
B.III.1.a. Participating interests in subsidiaries 101,539,499
B.III.1.b. Participating interests in affiliated companies 4,200
B.III.1.d-bis. Participating interests in other companies 83,166
B.III.2.d-bis. Credits to others due beyond the next financial year 4,126
B.III.2.d-bis. Total credits to others 4,126
B.III.2. TOTAL CREDITS FINANCIAL FIXED ASSETS 4,126
B.III.1. TOTAL PARTICIPATING INTERESTS 101,626,865
C. CURRENT ASSETS 107,238,755
C.II. TOTAL CREDITS 11,599,282
C.II.>> SHORT TERM CREDITS 11,174,221
C.II.2. Credits to subsidiaries 6,042,043
C.II.2. Total credits to subsidiaries 6,042,043
C.II.4.bis. Tax assets 4,966,933
C.II.4.bis. Total tax assets 4,966,933
C.II.5. Credits to others 165,245
C.II.5. Total credits to others 165,245
C.II.5.ter. Total credits for prepaid taxes 425,061
C.III. TOTAL FINANCIAL ASSETS 88,774,893
C.III.6. Other securities 88,774,893
C.IV. Cash equivalents 6,864,580
C.IV.1. Bank deposits 6,861,077
C.IV.3. Cash in hand 3,503
D. Accruals and deferrals 642,918
Total assets 231,185,974
A. TOTAL NET WORTH 200,999,110
A.I. Share capital 150,000,000
A.III. Revaluation reserve 28,366,233
A.IV. Legal reserve 20,800,000
A.VIII. Profit/Loss carried forward -619,910
A.IX. Profit/Loss for the year 2,452,787
C. Severance payments 1,074,662
D. TOTAL DEBTS 22,870,756
D.>> SHORT TERMS DEBTS 22,870,756
D.4. Total debts owed to banks 3,917,294
D.4. Debts owed to banks 3,917,294
D.7. Total trade debts 1,825,385
D.7. Debts owed to suppliers 1,825,385
D.9. Total debts owed to subsidiary companies 13,615,402
D.9. Debts owed to subsidiaries 13,615,402
D.12. Tax liabilities 1,300,581
D.12. Total tax liabilities 1,300,581
D.13. Debts owed to social security agencies 294,373
D.13. Total debts due to social security and welfare institutions 294,373
D.14. Total other debts 1,917,721
D.14. Other debts 1,917,721
TOTAL LIABILITIES 231,185,974

Miroglio Spa - Balance Sheet Chart

⚠️ Data Normalization Applied ⚠️
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
*Data displayed on this chart is taken from the company's balance sheets and is as accurate as it can get. Balance sheets are normally filed once per year, so this Chart can take some time to get up to date.

Miroglio Spa - Ownership & Management

Main shareholders displayed on a pie chart.

Last updated: December 5, 2025

Main Shareholders
Managers
  • Giuseppe Miroglio - Chairman of board of directors
  • Alberto Racca - Managing director
  • Umberto Nicodano - Director
  • Riccardo Ranalli - Director
  • Remo Gattiglia - Director
  • Mirfin Srl - Sole owner
  • Roberto Alessandria - Managing director
  • Franco Vernassa - Chairman of board of auditors
  • Tiziana Paola Borsa - Procurator/attorney/representative
  • Arianna Cordero - Procurator/attorney/representative

Comments & Discussion

No comments yet

Be the first to share your thoughts

Sign in to comment