- Name: WAYLA SRL
- Innovative Startup
- Website: wayla.it
- Market: Private Markets
- Main Currency: € - Euro
- Share Price: -
- Market Cap: -
- Location: Milano, Italy
Service activities incidental to land transportation
Summary
1 Rounds
€ 900,000 raised
Funding History
- Jan 2025 -> raised € 900,000 in a Pre-Seed round.
*Funding rounds data on this chart is as accurate as possible and provide a fair valuation according to the market. Other data points are estimates based on kpis that are the most relevant to the company.
Income Statement
A.
TOTAL PRODUCTION VALUE 343,491€
A.1.
Revenues from sales and services 338,891€
A.5.
Total other revenues 4,600€
Other revenues 4,600€
B.
PRODUCTION COSTS 1,097,742€
B.6.
Purchase of materials 41,151€
B.7.
Services 280,030€
B.8.
Leased assets 272,841€
B.9.a.
wages/salaries 331,037€
B.9.b.
Social security costs 104,265€
B.9.c.
Severance payments 20,585€
B.9.d.
Pensions 301€
B.9.e.
Other costs 324€
B.9.
c+d+e severance payments + pensions + other costs 21,210€
B.9.
TOT staff costs 456,512€
B.10.a.
Depreciation of intangibles 25,260€
B.10.b.
Depreciation of tangibles 8,578€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 33,838€
B.10.
TOT depreciation and impairment 33,838€
B.14.
Other operating charges 13,370€
*
Difference between value and cost of production (a - b) -754,251€
C.
TOTAL REVENUES AND FINANCIAL CHARGES -13,975€
C.16.d.
Other revenues 26€
C.16.d.
Other 26€
C.16.
Total other revenues 26€
C.17.
To other 14,064€
C.17.bis.
Profit and loss from foreign-exchange 63€
C.17.
Total financial charges 14,064€
*
Result before taxes -768,226€
21.
PROFIT/LOSS FOR THE YEAR -768,226€
Balance Sheet
A.
CREDITS TO SHAREHOLDERS 211€
B.
TOTAL FIXED ASSETS 106,301€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 88,808€
B.II.
TOTAL TANGIBLE FIXED ASSETS 6,693€
B.III.
TOTAL FINANCIAL FIXED ASSETS 10,800€
C.
CURRENT ASSETS 878,291€
C.II.
TOTAL CREDITS 151,950€
C.II.>>
SHORT TERM CREDITS 151,950€
C.IV.
Cash equivalents 726,341€
D.
Accruals and deferrals 114,743€
Total assets 1,099,546€
A.
TOTAL NET WORTH 608,550€
A.I.
Share capital 15,004€
A.II.
Share premium reserve 1,360,927€
A.VI.
Other reserves 845€
A.IX.
Profit/Loss for the year -768,226€
C.
Severance payments 17,102€
D.
TOTAL DEBTS 462,041€
D.>>
SHORT TERMS DEBTS 180,114€
D.>>
DEBTS DUE BEYOND THE NEXT FINANCIAL YEAR 281,927€
E.
ACCRUALS AND DEFERRALS 11,853€
TOTAL LIABILITIES 1,099,546€
Balance Sheet History
Click on a year to load the balance sheet
⚠️ Data Normalization Applied ⚠️
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
*Data displayed on this chart is taken from the company's balance sheets and is as accurate as it can get. Balance sheets are normally filed once per year, so this Chart can take some time to get up to date.
Comments & Discussion
Loading comments...