- Name: WOPTA ASSICURAZIONI SRL
- Website: wopta.it
- Market: Private Markets
- Main Currency: -
- Useful Links: insurzine.com
- Share Price: -
- Market Cap: -
- Location: Milano, Italy
Activities of insurance agents and brokers
More Info
- Feb 2025 -> raised 4.1 million in a Series A round.
*Funding rounds data on this chart is as accurate as possible and provide a fair valuation according to the market. Other data points are estimates based on kpis that are the most relevant to the company.
Income Statement
A.
TOTAL PRODUCTION VALUE 2,024,655€
A.1.
Revenues from sales and services 908,830€
A.4.
Increases in fixed assets 900,043€
A.5.
Total other revenues 215,782€
-- > other revenues of which contributions for operating expenses 175,542€
Other revenues 40,240€
B.
PRODUCTION COSTS 3,326,756€
B.6.
Purchase of materials 17,069€
B.7.
Services 907,788€
B.8.
Leased assets 247,839€
B.9.a.
wages/salaries 858,638€
B.9.b.
Social security costs 250,715€
B.9.c.
Severance payments 50,223€
B.9.d.
Pensions 23,575€
B.9.e.
Other costs 17,927€
B.9.
c+d+e severance payments + pensions + other costs 91,725€
B.9.
TOT staff costs 1,201,078€
B.10.a.
Depreciation of intangibles 871,316€
B.10.b.
Depreciation of tangibles 13,524€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 884,840€
B.10.
TOT depreciation and impairment 884,840€
B.14.
Other operating charges 68,142€
*
Difference between value and cost of production (a - b) -1,302,101€
C.
TOTAL REVENUES AND FINANCIAL CHARGES -10,810€
C.16.d.
Other revenues 12€
C.16.d.
Other 12€
C.16.
Total other revenues 12€
C.17.
To other 10,822€
C.17.
Total financial charges 10,822€
*
Result before taxes -1,312,911€
20.
Total current, deferred and prepaid income tax -419,000€
20.c.
Deferred and prepaid tax -419,000€
21.
PROFIT/LOSS FOR THE YEAR -893,911€
Balance Sheet
B.
TOTAL FIXED ASSETS 2,351,846€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 2,202,876€
B.I.1.
Startup/Expansions 1,653,523€
B.I.2.
Research and development 224,886€
B.I.3.
Patents 2,135€
B.I.4.
Permits and licenses 3,520€
B.I.7.
Others 318,812€
B.II.
TOTAL TANGIBLE FIXED ASSETS 44,185€
B.II.2.
Plants and machinery 647€
B.II.3.
Industrial equipment 2,034€
B.II.4.
Other goods 41,504€
B.III.>>
SHORT TERM FINANCIAL CREDITS 10,000€
B.III.
TOTAL FINANCIAL FIXED ASSETS 104,785€
B.III.>>
LONG TERM FINANCIAL CREDITS 84,785€
B.III.1.a.
Participating interests in subsidiaries 10,000€
B.III.2.d-bis.
Credits to others 10,000€
B.III.2.d-bis.
Credits to others due beyond the next financial year 84,785€
B.III.2.d-bis.
Total credits to others 94,785€
B.III.2.
TOTAL CREDITS FINANCIAL FIXED ASSETS 94,785€
B.III.1.
TOTAL PARTICIPATING INTERESTS 10,000€
C.
CURRENT ASSETS 3,196,824€
C.II.
TOTAL CREDITS 2,128,037€
C.II.>>
SHORT TERM CREDITS 1,184,969€
C.II.1.
Credits to customers 662,184€
C.II.1.
Total credits to customers 662,184€
C.II.4.bis.
Tax assets 410,939€
C.II.4.bis.
Total tax assets 410,939€
C.II.5.
Credits to others 111,846€
C.II.5.
Total credits to others 111,846€
C.II.5.ter.
Total credits for prepaid taxes 943,068€
C.IV.
Cash equivalents 1,068,787€
C.IV.1.
Bank deposits 1,068,787€
D.
Accruals and deferrals 48,725€
Total assets 5,597,395€
A.
TOTAL NET WORTH 4,005,647€
A.I.
Share capital 204,839€
A.II.
Share premium reserve 4,694,720€
A.VI.
Other reserves -1€
A.IX.
Profit/Loss for the year -893,911€
C.
Severance payments 45,556€
D.
TOTAL DEBTS 1,543,002€
D.>>
SHORT TERMS DEBTS 1,189,509€
D.>>
DEBTS DUE BEYOND THE NEXT FINANCIAL YEAR 353,492€
D.3.
Total debts due to partners for financing 150,000€
D.3.
Debts owed to shareholders 150,000€
D.4.
Total debts owed to banks 128€
D.4.
Debts owed to banks due beyond the next financial year 128€
D.5.
Total debts due to other providers of finance 353,364€
D.5.
Debts owed to other lenders due beyond the next financial year 353,364€
D.7.
Total trade debts 528,744€
D.7.
Debts owed to suppliers 528,744€
D.12.
Tax liabilities 35,705€
D.12.
Total tax liabilities 35,705€
D.13.
Debts owed to social security agencies 95,981€
D.13.
Total debts due to social security and welfare institutions 95,981€
D.14.
Total other debts 379,079€
D.14.
Other debts 379,079€
E.
ACCRUALS AND DEFERRALS 3,190€
TOTAL LIABILITIES 5,597,395€
Balance Sheet History
Income Statement
A.
TOTAL PRODUCTION VALUE 1,417,432€
A.1.
Revenues from sales and services 412,965€
A.4.
Increases in fixed assets 774,757€
A.5.
Total other revenues 229,710€
-- > other revenues of which contributions for operating expenses 229,032€
Other revenues 678€
B.
PRODUCTION COSTS 3,021,163€
B.6.
Purchase of materials 9,802€
B.7.
Services 748,945€
B.8.
Leased assets 231,782€
B.9.a.
wages/salaries 951,695€
B.9.b.
Social security costs 326,484€
B.9.c.
Severance payments 37,423€
B.9.d.
Pensions 19,546€
B.9.e.
Other costs 56,996€
B.9.
c+d+e severance payments + pensions + other costs 113,965€
B.9.
TOT staff costs 1,392,144€
B.10.a.
Depreciation of intangibles 616,957€
B.10.b.
Depreciation of tangibles 11,164€
B.10.a.+b.+c.
Depreciation and impairment of fixed assets 628,121€
B.10.
TOT depreciation and impairment 628,121€
B.14.
Other operating charges 10,369€
*
Difference between value and cost of production (a - b) -1,603,731€
C.
TOTAL REVENUES AND FINANCIAL CHARGES -105€
C.16.d.
Other revenues 3€
C.16.d.
Other 3€
C.16.
Total other revenues 3€
C.17.
To other 108€
C.17.
Total financial charges 108€
*
Result before taxes -1,603,836€
20.
Total current, deferred and prepaid income tax -357,900€
20.c.
Deferred and prepaid tax -357,900€
21.
PROFIT/LOSS FOR THE YEAR -1,245,936€
Balance Sheet
B.
TOTAL FIXED ASSETS 1,872,023€
B.I.
TOTAL INTANGIBLE FIXED ASSETS 1,727,130€
B.I.1.
Startup/Expansions 1,156,860€
B.I.2.
Research and development 225,245€
B.I.4.
Permits and licenses 3,767€
B.I.7.
Others 341,258€
B.II.
TOTAL TANGIBLE FIXED ASSETS 50,008€
B.II.2.
Plants and machinery 906€
B.II.3.
Industrial equipment 2,509€
B.II.4.
Other goods 46,593€
B.III.
TOTAL FINANCIAL FIXED ASSETS 94,885€
C.
CURRENT ASSETS 1,444,458€
C.II.
TOTAL CREDITS 1,229,072€
C.II.>>
SHORT TERM CREDITS 705,004€
C.II.1.
Credits to customers 307,202€
C.II.1.
Total credits to customers 307,202€
C.II.4.bis.
Tax assets 392,876€
C.II.4.bis.
Total tax assets 392,876€
C.II.5.
Credits to others 4,926€
C.II.5.
Total credits to others 4,926€
C.II.5.ter.
Total credits for prepaid taxes 524,068€
C.IV.
Cash equivalents 215,386€
C.IV.1.
Bank deposits 215,346€
C.IV.3.
Cash in hand 40€
D.
Accruals and deferrals 52,600€
Total assets 3,369,081€
A.
TOTAL NET WORTH 759,330€
A.I.
Share capital 109,960€
A.II.
Share premium reserve 2,181,040€
A.VIII.
Profit/Loss carried forward -285,734€
A.IX.
Profit/Loss for the year -1,245,936€
C.
Severance payments 39,789€
D.
TOTAL DEBTS 2,568,202€
D.>>
SHORT TERMS DEBTS 2,222,458€
D.>>
DEBTS DUE BEYOND THE NEXT FINANCIAL YEAR 345,744€
D.3.
Total debts due to partners for financing 512,000€
D.3.
Debts owed to shareholders 512,000€
D.4.
Total debts owed to banks 144€
D.4.
Debts owed to banks due beyond the next financial year 144€
D.5.
Total debts due to other providers of finance 345,600€
D.5.
Debts owed to other lenders due beyond the next financial year 345,600€
D.7.
Total trade debts 751,082€
D.7.
Debts owed to suppliers 751,082€
D.12.
Tax liabilities 148,637€
D.12.
Total tax liabilities 148,637€
D.13.
Debts owed to social security agencies 226,004€
D.13.
Total debts due to social security and welfare institutions 226,004€
D.14.
Total other debts 584,735€
D.14.
Other debts 584,735€
E.
ACCRUALS AND DEFERRALS 1,760€
TOTAL LIABILITIES 3,369,081€
⚠️ Data Normalization Applied ⚠️
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
Some values in this chart have been scaled down to improve readability when datasets have significantly different scales. Normalized data is indicated by dashed lines and diagonal striped bars.
*Data displayed on this chart is taken from the company's balance sheets and is as accurate as it can get. Balance sheets are normally filed once per year, so this Chart can take some time to get up to date.