Zambon Company Spa

Company Profile Image
  • Name: ZAMBON COMPANY SPA
  • Website: zambon.com
  • Market: Private Markets
  • Main Currency: € - Euro
  • Share Price: -
  • Market Cap: -

  • Location: Bresso, Italy

Zambon Company Spa - Balance Sheet 2023

Income Statement

A. TOTAL PRODUCTION VALUE 1,152,500
A.1. Revenues from sales and services 1,130,865
A.5. Total other revenues 21,635
B. PRODUCTION COSTS 4,788,483
B.6. Purchase of materials 22,296
B.7. Services 1,710,833
B.8. Leased assets 706,491
B.9.a. wages/salaries 1,508,655
B.9.b. Social security costs 363,152
B.9.c. Severance payments 100,398
B.9.d. Pensions 20,886
B.9. c+d+e severance payments + pensions + other costs 121,284
B.9. TOT staff costs 1,993,091
B.10.a. Depreciation of intangibles 213
B.10.b. Depreciation of tangibles 18,928
B.10.a.+b.+c. Depreciation and impairment of fixed assets 19,141
B.10. TOT depreciation and impairment 19,141
B.12. Risk provisions 200,000
B.14. Other operating charges 136,631
* Difference between value and cost of production (a - b) -3,635,983
C. TOTAL REVENUES AND FINANCIAL CHARGES 54,904,493
C.15. Revenues from participating interests 50,000,000
C.15. By subsidiary companies 50,000,000
C.16.d. Other revenues 4,995,139
C.16.d. By subsidiary companies 3,241,669
C.16.d. Other 1,753,470
C.16. Total other revenues 4,995,139
C.17. To subsidiary companies 15,967
C.17.bis. Profit and loss from foreign-exchange -74,679
C.17. Total financial charges 15,967
D. TOTAL VALUE ADJUSTMENTS TO FINANCIAL ASSETS AND LIABILITIES (*) -142,297
D.18.a. Appreciation of participating interests 2,279,597
D.18. Total appreciation 2,279,597
D.19.a. Impairment of participating interests 2,421,894
D.19. Total impairment 2,421,894
* Result before taxes 51,126,213
20. Total current, deferred and prepaid income tax 1,014,777
20.a. Current taxes 1,091,726
20.b. Tax related to previous years 11,597
20.c. Deferred and prepaid tax -88,546
21. PROFIT/LOSS FOR THE YEAR 50,111,436

Balance Sheet

B. TOTAL FIXED ASSETS 97,551,908
B.II. TOTAL TANGIBLE FIXED ASSETS 27,553
B.III. TOTAL FINANCIAL FIXED ASSETS 97,524,355
C. CURRENT ASSETS 142,849,209
C.II. TOTAL CREDITS 97,147,914
C.II.>> SHORT TERM CREDITS 31,905,064
C.II.>> CREDITS DUE BEYOND THE NEXT FINANCIAL YEAR 65,139,890
C.II.1. Credits to customers 57,921
C.II.1. Total credits to customers 57,921
C.II.2. Credits to subsidiaries 693,442
C.II.2. Credits to subsidiaries due beyond the next financial year 65,139,890
C.II.2. Total credits to subsidiaries 65,833,332
C.II.4.bis. Tax assets 553,180
C.II.4.bis. Total tax assets 553,180
C.II.5. Credits to others 30,600,521
C.II.5. Total credits to others 30,600,521
C.II.5.ter. Total credits for prepaid taxes 102,960
C.III. TOTAL FINANCIAL ASSETS 3,459,408
C.IV. Cash equivalents 42,241,887
Total assets 240,401,117
A. TOTAL NET WORTH 238,231,950
A.I. Share capital 16,622,820
A.III. Revaluation reserve 1,334,276
A.IV. Legal reserve 3,324,564
A.VI. Other reserves 37,019,691
A.VIII. Profit/Loss carried forward 186,658,483
A.IX. Profit/Loss for the year 50,111,436
A.X. Negative reserve for own portfolio shares -56,839,320
C. Severance payments 30,239
D. TOTAL DEBTS 1,938,928
D.>> SHORT TERMS DEBTS 1,938,928
D.7. Total trade debts 347,842
D.7. Debts owed to suppliers 347,842
D.9. Total debts owed to subsidiary companies 129,170
D.9. Debts owed to subsidiaries 129,170
D.11. Debts owed to parent companies 555,984
D.11. Total debts due to parent companies 555,984
D.12. Tax liabilities 175,090
D.12. Total tax liabilities 175,090
D.13. Debts owed to social security agencies 204,305
D.13. Total debts due to social security and welfare institutions 204,305
D.14. Total other debts 526,537
D.14. Other debts 526,537
TOTAL LIABILITIES 240,401,117

ZAMBON COMPANY SPA - PARTICIPATIONS

ZAMBON COMPANY SPA participations displayed in a table.

Asset Share
Capital
Owned
%
Total
Net Worth
Revenue Profit / Loss
ZAMBON COMPANY S.P.A. 1,662,282 10% 238,231,950€ 1,152,500€ 50,111,436€
ITALIASSISTENZA S.P.A. 75,000 12.5%
ZAMBON S.P.A. 5,649,880 100% 468,775,041€ 469,368,769€ 77,665,985€
OPENZONE S.P.A. 12,502,160 100%
ZAMBON GROUP S.P.A. 288,960 100%
ITALIASSISTENZA S.P.A. 525,000 87.5%
ZETACUBE S.R.L. 320,000 100% 6,713,566€ 354,205€ -1,008,507€
NEWRON PHARMACEUTICALS S.P.A. 112,181 2.94%
Asset Share
Capital
Owned
%
Total
Net Worth
Revenue Profit / Loss

Zambon Company Spa - Ownership & Management

Main shareholders displayed on a pie chart.

Last updated: April 4, 2025

Main Shareholders
Managers
  • Margherita Elena Maria Zambon - Chairman of board of directors
  • Chiara Maddalena Maria Zambon - Vice chairman board of directors
  • Elena Emilia Zambon - Director
  • Piergiuseppe Torrani - Director
  • Alessandro Vittorio Isacco - Chairman of board of auditors
  • Rosella De Dominicis - Procurator/attorney/representative
  • Lucio Lavacchielli - Procurator/attorney/representative
  • Zambon Spa - Procurator/attorney/representative
  • Luigi Romanelli - Procurator/attorney/representative
  • Valerio Calaciura - Procurator/attorney/representative

Comments & Discussion

No comments yet

Be the first to share your thoughts

Sign in to comment